WORLDWIDE HEALTHCARE TRUST PLC
NET ASSET VALUE
Undiluted
The estimated un-audited net asset value, calculated in accordance with the
guidelines of the Association of Investment Companies, for Worldwide Healthcare
Trust PLC at the close of business on 29 November 2012 was 904.79p (ex income)
914.70p (cum income).
Diluted
The estimated un-audited net asset value, assuming the exercise in full of all
the outstanding subscription shares at an exercise price of 699p per
subscription share at the close of business on 29 November 2012 was 894.35p (ex
income) 903.76p (cum income).
Fully Diluted
The estimated un-audited net asset value, assuming the re-issue of all the
378,408 shares currently held in treasury, at the closing mid-market price on
29 November 2012, and assuming the exercise in full of all the outstanding
subscription shares at an exercise price of 699p per subscription share was
893.94p (ex income) 903.27p (cum income).
For and on behalf of the Board
Frostrow Capital LLP
Secretary
30 November 2012