Q3 Revenue Summary
Revenues for three months and nine months ended 31 December 2011, with comparatives against performance for the same period last year. Growth rates for both Q3 and year to date performance are also expressed on a constant currency basis. All figures are unaudited.
Three months ended |
Organic and constant |
Nine months ended |
Organic and constant |
||||||
31 December |
currency |
31 December |
currency |
||||||
2011 |
2010 |
Variance |
variance1 |
2011 |
2010 |
Variance |
variance1 |
||
£m |
£m |
% |
% |
£m |
£m |
% |
% |
||
Revenue |
|||||||||
Capital Markets |
68.9 |
71.5 |
(4%) |
(4%) |
228.7 |
213.0 |
7% |
6% |
|
Post Trade Services |
24.5 |
23.9 |
3% |
11% |
76.9 |
72.2 |
7% |
13% |
|
Information Services |
52.8 |
42.5 |
24% |
4% |
141.9 |
126.6 |
12% |
4% |
|
Technology Services |
13.1 |
11.4 |
15% |
15% |
37.8 |
35.9 |
5% |
6% |
|
Other |
1.5 |
1.3 |
15% |
15% |
3.6 |
3.5 |
3% |
0% |
|
Total revenue |
160.8 |
150.6 |
7% |
2% |
488.9 |
451.2 |
8% |
7% |
|
Net treasury income through CCP business |
33.5 |
14.8 |
126% |
126% |
87.8 |
31.6 |
178% |
171% |
|
Other income |
2.0 |
2.0 |
0% |
0% |
6.1 |
5.8 |
5% |
5% |
|
Total income |
196.3 |
167.4 |
17% |
13% |
582.8 |
488.6 |
19% |
18% |
|
Share of profit of JVs and associates2 |
3.5 |
0.9 |
5.9 |
2.5 |
|||||
Organic Excluding FTSE additional royalty, revenue, TRS & Servizio Titoli |
|||||||||
Total revenue |
152.0 |
148.7 |
2% |
2% |
480.1 |
445.2 |
8% |
7% |
|
Total income |
187.5 |
165.5 |
13% |
13% |
574.0 |
482.6 |
19% |
18% |
|
1Exchange rates for the relevant period are detailed at the end of this section
Adjustments to calculate organic growth:
1) Removal of Servizio Titoli revenue last year (Post Trade)
2) Removal of FTSE revenue and additional royalties from current year (Information)
3) Removal of TRS revenue from current year (Information)
2JV share of profits includes £2.3m to align the reporting of FTSE profit share previously accounted for 3 months in arrears
More detailed revenues by segment are provided in tables below:
Three months ended |
Variance at |
Nine months ended |
Variance at |
||||||
31 December |
constant |
31 December |
constant |
||||||
2011 |
2010 |
Variance |
currency |
2011 |
2010 |
Variance |
currency |
||
Revenue |
£m |
£m |
% |
% |
£m |
£m |
% |
% |
|
Primary Markets |
|||||||||
Annual fees |
10.0 |
9.6 |
4% |
4% |
30.0 |
28.3 |
6% |
5% |
|
Admission fees |
7.1 |
9.5 |
(25%) |
(25%) |
27.5 |
24.8 |
11% |
11% |
|
|
17.1 |
19.1 |
(10%) |
(10%) |
57.5 |
53.1 |
8% |
8% |
|
Secondary Markets |
|||||||||
Cash equities UK & Turquoise |
21.1 |
21.6 |
(2%) |
(2%) |
73.3 |
70.2 |
4% |
4% |
|
Cash equities Italy |
7.2 |
6.8 |
6% |
6% |
23.4 |
21.5 |
9% |
6% |
|
Derivatives |
3.9 |
3.8 |
3% |
3% |
12.8 |
12.2 |
5% |
2% |
|
Fixed income |
8.0 |
8.3 |
(4%) |
(4%) |
26.7 |
22.9 |
17% |
14% |
|
|
40.2 |
40.5 |
(1%) |
(1%) |
136.2 |
126.8 |
7% |
6% |
|
Other |
11.6 |
11.9 |
(3%) |
(2%) |
35.0 |
33.1 |
6% |
3% |
|
Total revenue |
68.9 |
71.5 |
(4%) |
(4%) |
228.7 |
213.0 |
7% |
6% |
|
Post Trade Services
Three months ended |
Variance at |
Nine months ended |
Variance at |
||||||
31 December |
constant |
31 December |
constant |
||||||
2011 |
2010 |
Variance |
currency |
2011 |
2010 |
Variance |
currency |
||
£m |
£m |
% |
% |
£m |
£m |
% |
% |
||
Revenue |
|||||||||
Clearing |
10.2 |
8.4 |
21% |
21% |
31.7 |
25.2 |
26% |
22% |
|
Settlement |
4.3 |
4.5 |
(4%) |
(4%) |
14.1 |
13.4 |
5% |
2% |
|
Custody & other |
10.0 |
11.0 |
(9%) |
(9%) |
31.1 |
33.6 |
(7%) |
(9%) |
|
Total revenue |
24.5 |
23.9 |
3% |
3% |
76.9 |
72.2 |
7% |
4% |
|
Net treasury income through CCP business |
33.5 |
14.8 |
126% |
126% |
87.8 |
31.6 |
178% |
171% |
|
Total income |
58.0 |
38.7 |
50% |
50% |
164.7 |
103.8 |
59% |
55% |
|
Excluding Servizio Titoli (disposed with effect from 1 April 2011): |
|||||||||
Custody & other |
10.0 |
9.1 |
10% |
10% |
31.1 |
27.6 |
13% |
10% |
|
Total revenue |
24.5 |
22.0 |
11% |
11% |
76.9 |
66.2 |
16% |
13% |
|
Total income |
58.0 |
36.8 |
58% |
58% |
164.7 |
97.8 |
68% |
64% |
|
Information Services
Three months ended |
Variance at |
Nine months ended |
Variance at |
||||||
31 December |
constant |
31 December |
constant |
||||||
2011 |
2010 |
Variance |
currency |
2011 |
2010 |
Variance |
currency |
||
£m |
£m |
% |
% |
£m |
£m |
% |
% |
||
Revenue |
|||||||||
Real time data |
25.4 |
24.4 |
4% |
4% |
75.6 |
72.6 |
4% |
3% |
|
Other information services |
16.3 |
15.2 |
7% |
7% |
48.6 |
45.8 |
6% |
6% |
|
FTSE royalties |
6.4 |
2.9 |
13.0 |
8.2 |
|||||
FTSE revenue |
4.7 |
0.0 |
4.7 |
0.0 |
|||||
Total revenue |
52.8 |
42.5 |
24% |
24% |
141.9 |
126.6 |
12% |
11% |
|
Total revenue excluding FTSE additional royalties & revenue & TRS revenue |
44.0 |
42.5 |
4% |
4% |
133.1 |
126.6 |
5% |
4% |
|
Note:
FTSE royalties includes £3.5m to align the reporting of FTSE royalties and profit share previously accounted for 3 months in arrear. FTSE revenue reflects completion of acquisition from 16th December 2011.
Technology Services
Three months ended |
Variance at |
Nine months ended |
Variance at |
||||||
31 December |
constant |
31 December |
constant |
||||||
2011 |
2010 |
Variance |
currency |
2011 |
2010 |
Variance |
currency |
||
£m |
£m |
% |
% |
£m |
£m |
% |
% |
||
Revenue |
|||||||||
MillenniumIT |
5.5 |
4.1 |
34% |
34% |
15.0 |
13.1 |
15% |
16% |
|
Technology |
7.6 |
7.3 |
4% |
4% |
22.8 |
22.8 |
0% |
(0%) |
|
Total revenue |
13.1 |
11.4 |
15% |
15% |
37.8 |
35.9 |
5% |
6% |
|
Basis of Preparation
Results for Borsa Italiana for the periods ended 31 December 2011 have been translated into Sterling using the average monthly exchange rate for the period of €1.166: £1. Constant currency growth rates have been calculated by translating prior period results at the average exchange rate for the current period.
Average €:£ rate 3 months ended 31 December 2011 |
Closing €:£ rate at 31 December 2011 |
Average €:£ rate 9 months ended 31 December 2011 |
Average €:£ rate 3 months ended 31 December 2010 |
Closing €:£ rate at 31 December 2010 |
Average €:£ rate 9 months ended 31 December 2010 |
|
|
|
|
|
|
€1.166 |
€1.197 |
€1.146 |
€1.163 |
€1.162 |
€1.179 |
Appendix
Capital Markets - Primary Markets |
|||||||||
Three months ended |
Nine months ended |
||||||||
31 December |
Variance |
31 December |
Variance |
||||||
2011 |
2010 |
% |
2011 |
2010 |
% |
||||
New Issues |
|||||||||
UK Main Market, PSM & SFM |
11 |
25 |
(56%) |
50 |
60 |
(17%) |
|||
UK AIM |
17 |
35 |
(51%) |
75 |
86 |
(13%) |
|||
Borsa Italiana |
2 |
3 |
(33%) |
7 |
6 |
17% |
|||
Total |
30 |
|
63 |
(52%) |
132 |
|
152 |
(13%) |
|
Company Numbers (as at period end) |
|||||||||
UK Main Market, PSM & SFM |
1,451 |
1,475 |
(2%) |
||||||
UK AIM |
1,143 |
1,195 |
(4%) |
||||||
Borsa Italiana |
292 |
296 |
(1%) |
||||||
Total |
2,886 |
|
2,966 |
(3%) |
|||||
Market Capitalisation (as at period end) |
|||||||||
UK Main Market (£bn) |
1,824 |
1,952 |
(7%) |
||||||
UK AIM (£bn) |
65 |
79 |
(18%) |
||||||
Borsa Italiana (€bn) |
332 |
425 |
(22%) |
||||||
Borsa Italiana (£bn) |
278 |
366 |
(24%) |
||||||
Total (£bn) |
2,167 |
|
2,397 |
(10%) |
|||||
Money Raised (£bn) |
|||||||||
UK New |
0.9 |
3.6 |
(75%) |
12.3 |
8.7 |
41% |
|||
UK Further |
1.0 |
7.0 |
(86%) |
4.3 |
18.4 |
(77%) |
|||
Borsa Italiana new and further |
0.7 |
2.0 |
(65%) |
9.2 |
3.1 |
197% |
|||
Total (£bn) |
2.6 |
|
12.6 |
(79%) |
25.8 |
|
30.2 |
(15%) |
|
Capital Markets - Secondary Markets |
|||||||||
Three months ended |
Nine months ended |
||||||||
31 December |
Variance |
31 December |
Variance |
||||||
Equity |
2011 |
2010 |
% |
2011 |
2010 |
% |
|||
Totals for period |
|||||||||
UK value traded (£bn) |
256.6 |
267.5 |
(4%) |
882.3 |
880.9 |
0% |
|||
Borsa Italiana (no of trades) |
15.1 |
14.6 |
3% |
49.3 |
46.7 |
6% |
|||
Turquoise (€bn) |
120.9 |
72.7 |
66% |
397.2 |
241.2 |
65% |
|||
SETS Yield (basis points) |
0.68 |
0.72 |
(6%) |
0.70 |
0.71 |
(1%) |
|||
Average daily |
|||||||||
UK value traded (£bn) |
4.2 |
4.2 |
0% |
4.7 |
4.6 |
2% |
|||
Borsa Italiana (no of trades) |
235.6 |
228.7 |
3% |
256.5 |
242.1 |
6% |
|||
Turquoise (€bn) |
1.9 |
1.1 |
73% |
2.1 |
1.2 |
75% |
|||
Derivatives (contracts m) |
|||||||||
Turquoise |
7.4 |
9.0 |
(18%) |
29.1 |
26.2 |
11% |
|||
IDEM |
9.2 |
9.5 |
(3%) |
37.4 |
36.0 |
4% |
|||
Total |
16.6 |
|
18.5 |
(10%) |
66.5 |
|
62.2 |
7% |
|
Fixed Income |
|||||||||
MTS cash and Bondvision (€bn) |
468 |
649 |
(28%) |
1,785 |
1,896 |
(6%) |
|||
MTS money markets (€bn term adjusted) |
11,545 |
15,827 |
(27%) |
44,553 |
47,123 |
(5%) |
|||
MOT number of trades (m) |
1.56 |
1.11 |
41% |
3.68 |
2.95 |
25% |
|||
Post Trade Services |
|||||||||
Three months ended |
Nine months ended |
||||||||
31 December |
Variance |
31 December |
Variance |
||||||
2011 |
2010 |
% |
2011 |
2010 |
% |
||||
CC&G Clearing (m) |
|||||||||
Equity clearing (trades) |
15.9 |
15.2 |
5% |
52.0 |
49.3 |
5% |
|||
Derivative clearing (contracts) |
9.2 |
9.5 |
(3%) |
37.4 |
36.0 |
4% |
|||
Total Contracts |
25.1 |
|
24.7 |
2% |
89.4 |
|
85.3 |
5% |
|
Open interest (contracts as at period end) |
4.0 |
3.0 |
33% |
||||||
Initial margin held (average €bn) |
11.1 |
7.0 |
59% |
9.5 |
6.7 |
42% |
|||
Monte Titoli |
|||||||||
Pre Settlement instructions (trades m) |
8.0 |
7.5 |
7% |
24.9 |
22.6 |
10% |
|||
Settlement instructions (trades m) |
7.8 |
9.4 |
(17%) |
25.2 |
29.3 |
(14%) |
|||
Total Settlement |
15.8 |
|
16.9 |
(7%) |
50.1 |
|
51.9 |
(3%) |
|
Custody assets under management (average €tn) |
3.03 |
3.00 |
1% |
3.04 |
2.99 |
2% |
|||
Information Services |
||||
Three months ended |
||||
31 December |
Variance |
|||
2011 |
2010 |
% |
||
UK Terminals |
||||
Professional - UK |
38,500 |
38,000 |
1% |
|
Professional - International |
54,500 |
55,000 |
(1%) |
|
Total |
93,000 |
|
93,000 |
0% |
Borsa Italiana Professional Terminals |
135,000 |
140,000 |
(4%) |
|
Total Income – Quarterly
FY 2011 |
FY 2012 |
||||||||||
£ millions |
Q1 |
Q2 |
Q3 |
Q4 |
FY 2011 |
Q1 |
Q2 |
Q3 |
|||
Annual Fees |
9.3 |
9.4 |
9.6 |
9.4 |
37.8 |
9.9 |
10.2 |
10.0 |
|||
Admission Fees |
8.8 |
6.5 |
9.5 |
8.3 |
33.0 |
12.2 |
8.2 |
7.1 |
|||
Cash equities UK & Turquoise |
26.7 |
21.9 |
21.6 |
26.2 |
96.4 |
24.3 |
27.8 |
21.1 |
|||
Cash equities Italy |
8.7 |
6.0 |
6.8 |
9.3 |
30.7 |
7.7 |
8.5 |
7.2 |
|||
Derivatives |
4.9 |
3.5 |
3.8 |
4.5 |
16.8 |
4.3 |
4.7 |
3.9 |
|||
Fixed Income |
7.4 |
7.2 |
8.3 |
9.5 |
32.4 |
9.8 |
9.0 |
8.0 |
|||
Other |
|
10.7 |
10.5 |
11.9 |
11.2 |
44.4 |
11.5 |
11.7 |
11.6 |
||
Capital Markets |
76.5 |
65.0 |
71.5 |
78.4 |
291.5 |
79.7 |
80.1 |
68.9 |
|||
Clearing |
9.7 |
7.2 |
8.4 |
10.7 |
35.9 |
9.9 |
11.7 |
10.2 |
|||
Settlement |
5.0 |
3.9 |
4.5 |
4.8 |
18.2 |
4.8 |
5.0 |
4.3 |
|||
Custody & other |
|
12.2 |
10.3 |
11.0 |
11.6 |
45.2 |
11.3 |
9.7 |
10.0 |
||
Post Trade Services |
26.9 |
21.4 |
23.9 |
27.1 |
99.3 |
26.0 |
26.4 |
24.5 |
|||
Real time data |
24.4 |
23.9 |
24.4 |
27.1 |
99.8 |
25.2 |
25.0 |
25.4 |
|||
Other information |
15.5 |
15.0 |
15.2 |
15.0 |
60.7 |
16.3 |
15.8 |
16.3 |
|||
FTSE royalties |
2.6 |
2.7 |
2.9 |
3.1 |
11.3 |
3.2 |
3.5 |
6.4 |
|||
FTSE revenue |
|
|
|
|
|
|
|
|
4.7 |
||
Information Services |
42.5 |
41.6 |
42.5 |
45.2 |
171.8 |
44.7 |
44.3 |
52.8 |
|||
MillenniumIT |
5.0 |
4.0 |
4.1 |
5.0 |
18.2 |
3.2 |
6.4 |
5.5 |
|||
Technology |
|
7.6 |
7.9 |
7.3 |
7.7 |
30.4 |
7.4 |
7.8 |
7.6 |
||
Technology Services |
12.6 |
11.9 |
11.4 |
12.7 |
48.6 |
10.6 |
14.2 |
13.1 |
|||
Other |
1.5 |
0.7 |
1.3 |
1.2 |
4.7 |
1.4 |
0.7 |
1.5 |
|||
|
|
|
|
|
|
|
|
|
|
||
Total Revenue |
159.6 |
140.6 |
150.6 |
164.6 |
615.9 |
162.4 |
165.7 |
160.8 |
|||
Net treasury income through CCP business |
5.9 |
10.8 |
14.8 |
19.8 |
51.3 |
25.8 |
28.5 |
33.5 |
|||
Other income |
1.9 |
1.9 |
2.0 |
1.9 |
7.7 |
2.0 |
2.1 |
2.0 |
|||
Total income |
|
167.8 |
153.4 |
167.4 |
186.3 |
674.9 |
190.2 |
196.3 |
196.3 |
Note: Minor rounding differences may mean quarterly and other segmental figures may differ slightly
The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.
By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.
You will be redirected in five seconds.
You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.
The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.
By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.
You will be redirected in five seconds